County Profile for Big Stone - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 15,250,612 Total Charges 45,816,776
Fixed Assets 35,766,997 Contract Allowance 9,259,434
Other Assets 7,557,669 Operating Revenue 36,557,342
Total Assets 58,575,278 Operating Expenses 37,681,488
Current Liabilities 5,337,277 Operating Margin -1,124,146
Long Term Liabilities 34,690,278 Other Income 2,548,863
Total Equity 18,547,723 Other Expense 1,349
Total Liabilities and Equity 58,575,278 Net Profit or Loss 1,423,368

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $76,320 Revenue per Bed $891,642 Revenue per Person $36,557,342
Net Margin per Discharge ($2,347) Net Margin per Bed ($27,418) Net Margin per Person ($1,124,146)
Net Profit per Discharge $2,972 Net Profit per Bed $34,716 Net Profit per Person $1,423,368
Net Fixed Assets per Discharge $74,670 Net Fixed Assets per Bed $872,366 Net Fixed Assets per Bed $35,766,997
Long Term Debt per Discharge $72,422 Long Term Debt per Bed $846,104 Long Term Debt per Person $34,690,278
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 14.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,835 Net Fixed Assets 1,092 Population Estimate 1,151
Total Revenue 1,483 Long Term Liabilities 780 Total Patient Discharges 1,887
Net Margin 2,059 Total Patient Beds 1,451
Net Profit or Loss 1,210

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,378,518 2,442,837 2.2018
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 83,979 177,456 0.4732
44 Skilled Nursing Care 7,566,397 7,228,532 1.0467
50 Operating Room 1,854,554 3,309,807 0.5603
51 Recovery Room 0 0
52 Labor and Delivery Room 96,600 262,385 0.3682

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,508,372 13 Nursing Administration 371,362
02,03 Captial Related - Movable Equipment 1,269,775 14 Central Services and Supply 0
04 Employee Benefits 5,008,718 15 Pharmacy 0
05 Administrative and General 3,395,273 16 Medical Records and Medical Library 518,074
06 Maintenance and Repairs 0 17 Social Services 96,628
07 Operation of Plant 1,401,765 18 Other General Service Expense 213,573
08,09 Laundry, Linen and Housekeeping 632,312 19 Non Physician Anesthetist 330,097
10,11 Dietary and Cafeteria 972,030 20,21,22,23 Education Programs 0
Total General Service Cost Centers 16,717,979

County Profile for Big Stone - 2016